Investment Calculator
Future Value: $46,609.57
Amount
Percentage
Total Future Value
$46,609.57
100.00%
Initial Investment
$21,589.25
46.32%
Regular Additions
$36,370.32
78.02%
Interest Earned
$12,650.00
27.14%
Management Fees
-$4,000.00
-8.58%
Net Investment Gain
$22,609.57
48.51%
46%
27%
19%
8%
Initial Investment
Interest Earned
Regular Additions
Management Fees
Total Invested
$34,000.00
Investment Period
10 years
Annual Return Rate
8.00%
Effective Annual Rate
8.30%
Total Return
137.09%
Inflation-Adjusted Value
$34,729.45
After-Tax Value
$40,457.18
Investment Growth Over Time
Year
$0
$20K
$40K
$60K
0
2
4
6
8
10
Total Value
Contributions
Interest
Investment Growth by Year
Year
Balance
Annual Addition
Interest Earned
1
$13,280
$2,400
$880
2
$17,022
$2,400
$1,342
3
$21,264
$2,400
$1,842
4
$26,045
$2,400
$2,381
5
$31,409
$2,400
$2,964
6
$37,401
$2,400
$3,592
7
$44,073
$2,400
$4,272
8
$51,479
$2,400
$5,006
9
$59,677
$2,400
$5,798
10
$68,731
$2,400
$6,654
Investment Performance Analysis
Metric
Nominal Value
Real Value
Future Value
$46,609.57
$34,729.45
Total Contributions
$34,000.00
$25,334.78
Net Gain
$12,609.57
$9,394.67
Return on Investment
37.09%
27.63%
Annualized Return
3.24%
2.49%
Effective Rate
8.30%
4.95%
Note: Real values are adjusted for inflation at 3.0% annually.
Management fees of 1.0% are deducted from returns. Tax calculations assume 25.0% tax rate on gains.